{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["CARTEIRA ATUAL","HIST. OPERAÇÕES"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CARTEIRA ATUAL","index":0,"n_rows":20,"n_cols":23,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Registro de Ativos"]
[null,"Registro",null,"Ativo"]
[null,null,null,"ENBR3",null,null,null,null,null,null,null,null,null,null,null,null,null,"Relatório Mensal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mês","Day Trade","Swing Trade","Total","Imposto","Coluna1"]
[null,"Carteira Posicionada",null,{"$f":"COUNTBLANK(TB_CarteiraAtual[Ativo])","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,"Janeiro"]
[null,"Ativo","NUM","Coluna2","Coluna3","Coluna4","Coluna5","Coluna6","Coluna7","Coluna8","Coluna9","Coluna10","Coluna11","Coluna12","Coluna13","Coluna14",null,"Fevereiro"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Março"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Abril"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maio"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Junho"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Julho"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agosto"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setembro"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outubro"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Novembro"]
[null,null,{"$f":"ROW()-ROW(TB_CarteiraAtual[[#Headers],[NUM]])","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dezembro"]

{"sheet":"HIST. OPERAÇÕES","index":1,"n_rows":30,"n_cols":28,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Histórico de Operações",null,null,{"$f":"COUNTIF(TB_HistoricoOperacoes[Ativo],\"<>\")","v":20},null,"Ativos com Posição Aberta",null,null,{"$f":"SUMPRODUCT(((TB_HistoricoOperacoes[Ativo]<>\"\")*(TB_HistoricoOperacoes[Coluna12]=\"\")*(TB_HistoricoOperacoes[Coluna13]=\"\"))/COUNTIFS(TB_HistoricoOperacoes[Ativo],TB_HistoricoOperacoes[Ativo]&\"\",TB_HistoricoOperacoes[Coluna12],TB_HistoricoOperacoes[Coluna12]&\"\",TB_HistoricoOperacoes[Coluna13],TB_HistoricoOperacoes[Coluna13]&\"\"))","v":11}]
[null,"Registro","Coluna2","Coluna3","Ativo","Coluna1","Coluna4","Coluna5","Coluna6","Coluna7","Coluna8","Coluna9","Coluna10","Coluna11","Coluna12","Coluna13","Coluna14","Coluna15","Coluna16","Coluna17","Coluna18","Coluna19","Coluna20","Coluna21","Coluna22","Coluna23","Coluna24","Coluna25"]
[null,21,null,null,"ENBR3"]
[null,20,null,null,"ENBR3"]
[null,19,null,null,"ENBR3"]
[null,18,null,null,"FLRY3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":5},null,null,"PETR4"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":6},null,null,"CYRE"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":7},null,null,"PETR4"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":8},null,null,"VIVA3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":9},null,null,"NTCO2"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":10},null,null,"CIEL3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":11},null,null,"CIEL3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":12},null,null,"IRBR3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":13},null,null,"NTCO2"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":14},null,null,"NTCO2"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":15},null,null,"VALE3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":16},null,null,"VVAR3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":17},null,null,"USIM3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":18},null,null,"CIEL3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":19},null,null,"VIVA3"]
[null,{"$f":"ROW()-ROW(TB_HistoricoOperacoes[[#Headers],[Registro]])","v":20},null,null,"PETR4"]